Finantsid ja varad
Kuu keskmine käive 110 063 EUR, kasumimarginaal 0%, prognooskäive 2025 väheneb 35.7% võrra. Kinnisvara seisuga...
Prognooskäive 2025
1 320 758 €
Väheneb 35.7 % võrra
võrreldes eelmise aastaga
Kuu keskmine käive
110 063 €
Vaba krediit: 31 400 €
Arvelduspäevi: 30
Kogukasum 2025
81 580 €
Jaotamata kasum:
116 624 € (143 %)
Puhaskasum:
-35 044 € (-43 %)
Prognoos
bilansimaht 2025
583 783 €
Prognooskasumi
marginaal 2025
0 %
100 %
0%
1 € lühiajaliste kohustuste katteks vara
0.45 €
PIIRAMETSA OÜ
GoodwillEUR | 2023 | 2024 | 2025 | Trend |
Goodwill | 16 244 € | 16 254 € | 16 301 € | |
Goodwill | - | - | - |
PIIRAMETSA OÜ
Taxes paid and estimated average salaries2022 | 2023 | 2024 | 2025 | |
National taxes | 4,485 € | 4,849 € | 8,179 € | 2,118 € |
Labor taxes | 4,849 € | 5,314 € | 8,882 € | 2,568 € |
Average gross salary | 910 € | 975 € | 1,243 € | 1,615 € |
PIIRAMETSA OÜ
Quarterly indicatorsQuarter | Turnover | Taxed turnover | Labour productivity | Labour productivity | Employees | National taxes | Labor taxes |
---|---|---|---|---|---|---|---|
2025 I | * 838 € | 828 € | * 838 € | 828 € | 1 | 2,118 € | 2,568 € |
2024 IV | * 152 € | 564 € | * 152 € | 564 € | 1 | 2,208 € | 2,347 € |
2024 III | * 238 € | - | * 238 € | - | 1 | 3,384 € | 3,726 € |
2024 II | * 82 € | - | * 41 € | - | 2 | 1,178 € | 1,277 € |
2024 I | * 98 € | - | * 98 € | - | 1 | 1,409 € | 1,532 € |
2023 IV | * 24,707 € | - | * 24,707 € | - | 1 | 1,514 € | 1,643 € |
2023 III | * 21,947 € | - | * 21,947 € | - | 1 | 1,343 € | 1,461 € |
2023 II | * 19,720 € | - | * 19,720 € | - | 1 | 1,203 € | 1,316 € |
2023 I | * 13,181 € | - | * 13,181 € | - | 1 | 789 € | 895 € |
2022 IV | * 12,445 € | - | * 12,445 € | - | 1 | 905 € | 1,006 € |
2022 III | * 13,630 € | - | * 13,630 € | - | 1 | 998 € | 1,094 € |
2022 II | * 12,552 € | - | * 12,552 € | - | 1 | 947 € | 980 € |
2022 I | * 22,179 € | - | * 22,179 € | - | 1 | 1,636 € | 1,769 € |
2021 IV | * 10,883 € | 14 € | * 10,883 € | 14 € | 1 | 883 € | 952 € |
2021 III | - | - | - | - | - | - | - |
2021 II | * 24,924 € | - | * 24,924 € | - | 1 | 2,012 € | 2,190 € |
2021 I | * 42,950 € | - | * 21,475 € | - | 2 | 3,515 € | 3,726 € |
2020 IV | * 8,353 € | 417 € | * 4,177 € | 208 € | 2 | 375 € | 414 € |
2020 III | * 10,683 € | 533 € | * 10,683 € | 533 € | 1 | - | - |
PIIRAMETSA OÜ
Sales revenue by business arearevenue
Field of activity | EMTAK code | Sales revenue (2023) | Sales revenue % |
Excavation and soil work | 43129 | 79 555 € | 100,00 |
PIIRAMETSA OÜ
Sales revenue by countryTurnover EUR | 2023 | 2024 prognosis | 2025 prognosis | Trend |
Total sales | 79 555 € | 570 € | 3352 € | |
Estonia | 79 555 € | 570 € | 3352 € | |
Total exports | - | - | - |
PIIRAMETSA OÜ
Financial indicators and prognosisFinancial indicators | 2023 | 2024 Prognosis | 2025 Prognosis |
Trend |
TURNOVER | 79 555 € | 570 € | 3352 € | |
Estonia | 79 555 € | 570 € | 3352 € | |
Other countries | - | - | - | |
INTEREST INCOME | - | - | - | |
OTHER BUSINESS INCOME | - | - | - | |
TURNOVER IN RELATED COMPANY | - | - | - | |
AVERAGE MONTHLY TURNOVER | 6629 € | 47 € | 279 € | |
Available credit (credit limit) | - | - | 400 € | |
Settlement dates | - | - | 30 € | |
RECEIVED GRANTS € | - | - | - | |
TENDERS WON € | - | - | - | |
ASSETS | 26 813 € | 8261 € | 8938 € | |
Current assets | 10 060 € | 3099 € | 3353 € | |
Fixed assets | 16 753 € | 5161 € | 5585 € | |
LIABILITIES | 18 691 € | 134 € | 788 € | |
Short-term liabilities | 18 691 € | 134 € | 788 € | |
Long-term liabilities | - | - | - | |
EQUITY | 8122 € | 8127 € | 8155 € | |
Share-(equity capital) | 3056 € | 3056 € | 3056 € | |
Retained profits | 4307 € | 5066 € | 5071 € | |
Net profit | 759 € | 5 € | 28 € | |
NET WORKING CAPITAL | −8631 € | 2965 € | 2565 € | |
NUMBER OF EMPLOYEES | 1 | 1 | 1 |
PIIRAMETSA OÜ
Financial raiting: "GOOD" (2025 prognosis)Multipliers and income levels | 2024 prognosis | 2025 prognosis |
Trend |
LIQUIDITY | |||
Net Working capital | 2 965 | 2 566 | |
Short-term debt coverage ratio (X) | 23,13 | 4,26 | |
EFFECTIVENESS | |||
Debt to assets ratio (X) | 0,02 | 0,09 | |
Capitalisation multiplier (X) | – | – | |
USE OF LOAN CAPITAL | |||
Turnover ratio of fixed assets (X) | 0,11 | 0,60 | |
PROFITABILITY | |||
Sales revenues (%) | 0,85 | 0,85 | |
Total asset revenues (%) | 0,06 | 0,32 | |
Equity revenues (%) | 0,06 | 0,35 |
2025 prognosis
LIQUIDITY
?
Net Working capital
5
Short-term debt coverage ratio
5
USE OF LOAN CAPITAL
?
Turnover ratio of fixed assets (X)
3
EFFECTIVENESS
?
Debt to assets ratio (X)
5
Capitalisation multiplier (X)
5
PROFITABILITY
?
Sales revenues (%)
3
Total asset revenues (%)
3
Equity revenues (%)
3
Unsatisfactory
1
2
3
4
5
Very good
PIIRAMETSA OÜ
Annual reportsPIIRAMETSA OÜ
Networks - Beneficiaries
The network is visible with reduced links
Expand threads if desired
Sign in
To expand your connections, log in to the "Networks" environment
PIIRAMETSA OÜ
Received grants?
Received grants MISSING
PIIRAMETSA OÜ
Won procurements?
Won procurements MISSING