Finantsid ja varad
Kuu keskmine käive 0 EUR, kasumimarginaal 0%, prognooskäive 2024 väheneb 100% võrra. Kinnisvara seisuga...
Prognooskäive 2024
Puudub
Väheneb 100 % võrra
võrreldes eelmise aastaga
Kuu keskmine käive
Puudub
Vaba krediit: 100 €
Arvelduspäevi: 30
Kogukasum 2024
2672 €
Jaotamata kasum:
2672 € (100 %)
Puhaskasum:
Puudub (0 %)
Prognoos
bilansimaht 2024
5172 €
Prognooskasumi
marginaal 2024
0 %
100 %
0%
1 € lühiajaliste kohustuste katteks vara
Puudub
ELIS MUSIC OÜ
GoodwillEUR | 2023 | 2024 | 2025 | Trend |
Goodwill | 6690 € | 4436 € | 3192 € | |
Goodwill | 24 912 € | - | 1001 € |
ELIS MUSIC OÜ
Taxes paid and estimated average salaries2021 | 2022 | 2023 | 2024 | |
National taxes | 903 € | 1,398 € | 1,166 € | 2,848 € |
Labor taxes | 840 € | 1,087 € | 1,261 € | 3,022 € |
Average gross salary | 221 € | 234 € | 565 € | 666 € |
ELIS MUSIC OÜ
Quarterly indicatorsQuarter | Turnover | Taxed turnover | Labour productivity | Labour productivity | Employees | National taxes | Labor taxes |
---|---|---|---|---|---|---|---|
2024 IV | * 2,452 € | - | * 2,452 € | - | 1 | 718 € | 718 € |
2024 III | * 2,455 € | - | * 2,455 € | - | 1 | 718 € | 720 € |
2024 II | * 2,599 € | - | * 2,599 € | - | 1 | 718 € | 804 € |
2024 I | * 2,519 € | - | * 2,519 € | - | 1 | 694 € | 781 € |
2023 IV | * 3,849 € | - | * 3,849 € | - | 1 | 734 € | 818 € |
2023 III | * 2,169 € | - | * 2,169 € | - | 1 | 432 € | 443 € |
2022 IV | * 4,283 € | - | * 4,283 € | - | 1 | 591 € | 616 € |
2022 III | * 3,687 € | - | * 3,687 € | - | 1 | 593 € | 446 € |
2022 II | * 133 € | - | - | - | - | 38 € | - |
2022 I | * 714 € | - | - | - | - | 177 € | 24 € |
2021 IV | * 4,580 € | - | * 4,580 € | - | 1 | 364 € | 410 € |
2021 III | - | - | - | - | 1 | - | - |
2021 II | * 625 € | - | - | - | - | 98 € | 7 € |
2021 I | * 5,118 € | - | * 5,118 € | - | 1 | 441 € | 424 € |
2020 IV | * 902 € | - | * 902 € | - | 1 | 103 € | 116 € |
2020 III | - | - | - | - | 1 | - | - |
2020 II | - | - | - | - | 1 | - | - |
2020 I | * 4,444 € | - | * 4,444 € | - | 1 | 521 € | 558 € |
2019 IV | * 4,553 € | - | * 4,553 € | - | 1 | 781 € | 825 € |
2019 III | * 3,025 € | - | * 3,025 € | - | 1 | 532 € | 536 € |
2019 II | * 2,968 € | - | * 2,968 € | - | 1 | 517 € | 530 € |
2019 I | * 3,618 € | - | * 3,618 € | - | 1 | 609 € | 668 € |
2018 IV | * 2,752 € | - | * 2,752 € | - | 1 | 563 € | 499 € |
2018 III | * 2,579 € | - | * 2,579 € | - | 1 | 476 € | 519 € |
2018 II | * 2,444 € | - | * 2,444 € | - | 1 | 478 € | 465 € |
2018 I | * 3,053 € | - | * 3,053 € | - | 1 | 609 € | 570 € |
2017 IV | * 1,564 € | - | * 1,564 € | - | 1 | 426 € | 426 € |
2017 III | * 521 € | - | * 521 € | - | 1 | 142 € | 142 € |
ELIS MUSIC OÜ
Sales revenue by business arearevenue
Field of activity | EMTAK code | Sales revenue (2023) | Sales revenue % |
Musical creative activities | 90012 | 12 036 € | 100,00 |
ELIS MUSIC OÜ
Sales revenue by countryTurnover EUR | 2022 | 2023 | 2024 | Trend |
Total sales | 8817 € | 12 036 € | 10 026 € | |
Estonia | 8817 € | 12 036 € | 10 026 € | |
Total exports | - | - | - |
ELIS MUSIC OÜ
Financial indicators and prognosisFinancial indicators | 2022 | 2023 | 2024 | Trend |
TURNOVER | 8817 € | 12 036 € | 10 026 € | |
Estonia | 8817 € | 12 036 € | 10 026 € | |
Other countries | - | - | - | |
INTEREST INCOME | - | - | - | |
OTHER BUSINESS INCOME | 33 € | - | - | |
TURNOVER IN RELATED COMPANY | - | - | - | |
AVERAGE MONTHLY TURNOVER | 734 € | 1003 € | 835 € | |
Available credit (credit limit) | - | - | 300 € | |
Settlement dates | - | - | 30 € | |
RECEIVED GRANTS € | - | - | - | |
TENDERS WON € | - | - | - | |
ASSETS | 2801 € | 4743 € | 3639 € | |
Current assets | 2801 € | 3742 € | 2868 € | |
Fixed assets | - | 1001 € | 771 € | |
LIABILITIES | 1153 € | 1398 € | 1421 € | |
Short-term liabilities | 1153 € | 1398 € | 1421 € | |
Long-term liabilities | - | - | - | |
EQUITY | 1648 € | 3345 € | 2218 € | |
Share-(equity capital) | 2500 € | 2500 € | 2500 € | |
Retained profits | 60 € | −853 € | 846 € | |
Net profit | −912 € | 1698 € | −1128 € | |
NET WORKING CAPITAL | 1648 € | 2344 € | 1447 € | |
NUMBER OF EMPLOYEES | 1 | 1 | 1 |
ELIS MUSIC OÜ
Financial raiting: "GOOD" (2024)Multipliers and income levels | 2023 | 2024 | Trend |
LIQUIDITY | |||
Net Working capital | 2 344 | 1 447 | |
Short-term debt coverage ratio (X) | 2,68 | 2,02 | |
EFFECTIVENESS | |||
Debt to assets ratio (X) | 0,29 | 0,39 | |
Capitalisation multiplier (X) | – | – | |
USE OF LOAN CAPITAL | |||
Turnover ratio of fixed assets (X) | 12,02 | 13,00 | |
PROFITABILITY | |||
Sales revenues (%) | 14,11 | -11,25 | |
Total asset revenues (%) | 35,80 | -31,00 | |
Equity revenues (%) | 50,76 | -50,86 |
2024
LIQUIDITY
?
Net Working capital
5
Short-term debt coverage ratio
5
USE OF LOAN CAPITAL
?
Turnover ratio of fixed assets (X)
5
EFFECTIVENESS
?
Debt to assets ratio (X)
5
Capitalisation multiplier (X)
5
PROFITABILITY
?
Sales revenues (%)
1
Total asset revenues (%)
1
Equity revenues (%)
1
Unsatisfactory
1
2
3
4
5
Very good
ELIS MUSIC OÜ
Annual reportsYear | Period | Submitted | Report PDF |
---|---|---|---|
2024 | 01.01.2024–31.12.2024 | 03.03.2025 | Download |
2023 | 01.01.2023–31.12.2023 | 26.06.2024 | Download |
2022 | 01.01.2022–31.12.2022 | 13.07.2023 | Download |
2021 | 01.01.2021–31.12.2021 | 09.08.2022 | Download |
2020 | 01.01.2020–31.12.2020 | 03.12.2021 | Download |
2019 | 01.01.2019–31.12.2019 | 08.12.2020 | Download |
2018 | 01.01.2018–31.12.2018 | 27.06.2019 | Download |
2017 | 01.01.2017–31.12.2017 | 04.02.2018 | Download |
ELIS MUSIC OÜ
Networks - Beneficiaries
The network is visible with reduced links
Expand threads if desired
Sign in
To expand your connections, log in to the "Networks" environment
ELIS MUSIC OÜ
Received grants?
Received grants MISSING
ELIS MUSIC OÜ
Won procurements?
Won procurements MISSING