Summary report
The most comprehensive overview of the company - 50 different interactive graphs and analytical models.
Employees and salaries
DA VINCI MANAGEMENT OÜ
Goodwill| EUR | 2023 | 2024 | 2025 | Trend |
| Goodwill | 163 904 € | 168 663 € | 167 832 € | |
| Goodwill | - | - | - |
DA VINCI MANAGEMENT OÜ
Taxes paid and estimated average salaries| 2022 | 2023 | 2024 | 2025 | |
| National taxes | 42,384 € | 37,825 € | 36,997 € | 7,474 € |
| Labor taxes | 24,057 € | 19,494 € | 17,533 € | 4,222 € |
| Average gross salary | 1,863 € | 2,546 € | 2,595 € | 2,530 € |
DA VINCI MANAGEMENT OÜ
Quarterly indicators| Quarter | Turnover | Taxed turnover | Labour productivity | Labour productivity | Employees | National taxes | Labor taxes |
|---|---|---|---|---|---|---|---|
| 2025 I | * 28,323 € | 28,001 € | * 28,323 € | 28,001 € | 1 | 7,474 € | 4,222 € |
| 2024 IV | * 34,544 € | 34,151 € | * 34,544 € | 34,151 € | 1 | 9,459 € | 4,380 € |
| 2024 III | * 32,457 € | 32,088 € | * 32,457 € | 32,088 € | 1 | 9,044 € | 4,410 € |
| 2024 II | * 37,560 € | 37,133 € | * 37,560 € | 37,133 € | 1 | 9,717 € | 4,410 € |
| 2024 I | * 32,679 € | 32,307 € | * 32,679 € | 32,307 € | 1 | 8,778 € | 4,334 € |
| 2023 IV | * 35,599 € | 35,513 € | * 35,599 € | 35,513 € | 1 | 8,575 € | 3,771 € |
| 2023 III | * 34,076 € | 33,994 € | * 34,076 € | 33,994 € | 1 | 8,605 € | 4,410 € |
| 2023 II | * 39,615 € | 39,520 € | * 39,615 € | 39,520 € | 1 | 9,337 € | 4,269 € |
| 2023 I | * 37,627 € | 37,536 € | * 37,627 € | 37,536 € | 1 | 11,308 € | 7,044 € |
| 2022 IV | * 40,859 € | 38,882 € | * 20,430 € | 19,441 € | 2 | 11,973 € | 6,539 € |
| 2022 III | * 40,765 € | 38,792 € | * 20,383 € | 19,396 € | 2 | 12,109 € | 6,579 € |
| 2022 II | * 31,275 € | 29,762 € | * 15,638 € | 14,881 € | 2 | 9,838 € | 5,747 € |
| 2022 I | * 31,251 € | 29,739 € | * 15,626 € | 14,869 € | 2 | 8,464 € | 5,191 € |
| 2021 IV | * 25,500 € | 24,191 € | * 12,750 € | 12,095 € | 2 | 7,675 € | 5,072 € |
| 2021 III | * 27,882 € | 26,450 € | * 13,941 € | 13,225 € | 2 | 5,977 € | 3,394 € |
| 2021 II | * 12,129 € | 11,506 € | * 6,065 € | 5,753 € | 2 | - | 2,078 € |
| 2021 I | * 26,366 € | 25,011 € | * 13,183 € | 12,506 € | 2 | 6,932 € | 4,385 € |
| 2020 IV | * 25,971 € | 24,376 € | * 12,986 € | 12,188 € | 2 | 7,354 € | 5,105 € |
| 2020 III | * 21,896 € | 20,551 € | * 10,948 € | 10,275 € | 2 | 4,121 € | 2,242 € |
| 2020 II | * 20,383 € | 19,131 € | * 10,192 € | 9,565 € | 2 | 4,241 € | 3,210 € |
| 2020 I | * 27,818 € | 26,109 € | * 13,909 € | 13,054 € | 2 | 7,597 € | 5,176 € |
| 2019 IV | * 24,928 € | 24,276 € | * 12,464 € | 12,138 € | 2 | 6,901 € | 4,781 € |
| 2019 III | * 24,509 € | 23,869 € | * 12,255 € | 11,934 € | 2 | 7,830 € | 5,489 € |
| 2019 II | * 27,634 € | 26,911 € | * 13,817 € | 13,456 € | 2 | 7,472 € | 5,105 € |
| 2019 I | * 24,700 € | 24,054 € | * 12,350 € | 12,027 € | 2 | 6,985 € | 4,421 € |
| 2018 IV | * 24,730 € | 23,202 € | * 12,365 € | 11,601 € | 2 | 7,158 € | 4,647 € |
| 2018 III | * 23,447 € | 21,999 € | * 11,724 € | 10,999 € | 2 | 6,639 € | 4,114 € |
| 2018 II | * 22,520 € | 21,129 € | * 11,260 € | 10,564 € | 2 | 5,159 € | 3,423 € |
| 2018 I | * 23,809 € | 22,337 € | * 11,905 € | 11,169 € | 2 | 5,431 € | 3,238 € |
| 2017 IV | * 23,298 € | 23,569 € | * 11,649 € | 11,785 € | 2 | 7,242 € | 4,968 € |
| 2017 III | * 27,084 € | 27,400 € | * 13,542 € | 13,700 € | 2 | 8,860 € | 5,563 € |
| 2017 II | * 29,332 € | 29,674 € | * 9,777 € | 9,891 € | 3 | 8,746 € | 5,615 € |
| 2017 I | * 29,575 € | 29,919 € | * 9,858 € | 9,973 € | 3 | 7,607 € | 5,398 € |
| 2016 IV | * 28,099 € | 28,099 € | * 9,366 € | 9,366 € | 3 | 7,202 € | 4,426 € |
| 2016 III | * 27,855 € | 27,855 € | * 9,285 € | 9,285 € | 3 | 6,218 € | 4,387 € |
| 2016 II | * 25,079 € | 25,079 € | * 8,360 € | 8,360 € | 3 | 5,969 € | 3,950 € |
| 2016 I | * 25,008 € | 25,008 € | * 8,336 € | 8,336 € | 3 | 6,047 € | 3,939 € |
| 2015 IV | * 24,353 € | 24,354 € | * 406 € | 406 € | 60 | 5,707 € | 3,622 € |
| 2015 III | * 26,606 € | 26,606 € | * 443 € | 443 € | 60 | 5,862 € | 3,957 € |
| 2015 II | * 26,242 € | 26,242 € | * 437 € | 437 € | 60 | 5,458 € | 3,903 € |
| 2015 I | * 25,006 € | 25,006 € | * 417 € | 417 € | 60 | 5,407 € | 3,719 € |
DA VINCI MANAGEMENT OÜ
Sales revenue by business areaDA VINCI MANAGEMENT OÜ
Sales revenue by country| Turnover EUR | 2023 | 2024 prognosis | 2025 prognosis | Trend |
| Total sales | 146 917 € | 137 240 € | 113 292 € | |
| Estonia | 146 917 € | 137 240 € | 113 292 € | |
| Total exports | - | - | - |
DA VINCI MANAGEMENT OÜ
Financial indicators and prognosis| Financial indicators | 2023 | 2024 Prognosis | 2025 Prognosis |
Trend |
| TURNOVER | 146 917 € | 137 240 € | 113 292 € | |
| Estonia | 146 917 € | 137 240 € | 113 292 € | |
| Other countries | - | - | - | |
| INTEREST INCOME | 40 403 € | - | - | |
| OTHER BUSINESS INCOME | - | - | - | |
| TURNOVER IN RELATED COMPANY | 9 244 513 € | 12 599 305 € | 12 504 232 € | |
| BALTIC BLUE PUBLICITE OÜ - % | - | - | - | |
| DA VINCI RESTORANID OÜ - 100% | 5 305 423 € | 6 253 743 € | 5 872 924 € | |
| DA VINCI FOOD OÜ - 100% | 3 352 772 € | 5 642 753 € | 6 239 945 € | |
| DA VINCI VARAHALDUS OÜ - 100% | 586 318 € | 702 810 € | 391 363 € | |
| AVERAGE MONTHLY TURNOVER | 12 243 € | 11 436 € | 9441 € | |
| Available credit (credit limit) | - | - | 2700 € | |
| Settlement dates | - | - | 30 € | |
| RECEIVED GRANTS € | - | - | - | |
| TENDERS WON € | - | - | - | |
| ASSETS | 749 735 € | 708 128 € | 598 862 € | |
| Current assets | 35 487 € | 33 518 € | 28 346 € | |
| Fixed assets | 714 248 € | 674 610 € | 570 516 € | |
| LIABILITIES | 667 783 € | 623 796 € | 514 945 € | |
| Short-term liabilities | 161 013 € | 150 407 € | 124 161 € | |
| Long-term liabilities | 506 770 € | 473 389 € | 390 784 € | |
| EQUITY | 81 952 € | 84 331 € | 86 296 € | |
| Share-(equity capital) | 3000 € | 3000 € | 3000 € | |
| Retained profits | 76 090 € | 78 952 € | 81 331 € | |
| Net profit | 2862 € | 2379 € | 1964 € | |
| NET WORKING CAPITAL | −125 526 € | −116 889 € | −95 815 € | |
| NUMBER OF EMPLOYEES | 1 | 1 | 1 |
DA VINCI MANAGEMENT OÜ
Financial raiting: "SATISFACTORY" (2025 prognosis)| Multipliers and income levels | 2024 prognosis | 2025 prognosis |
Trend |
| LIQUIDITY | |||
| Net Working capital | -116 889 | -95 816 | |
| Short-term debt coverage ratio (X) | 0,22 | 0,23 | |
| EFFECTIVENESS | |||
| Debt to assets ratio (X) | 0,88 | 0,86 | |
| Capitalisation multiplier (X) | 0,85 | 0,82 | |
| USE OF LOAN CAPITAL | |||
| Turnover ratio of fixed assets (X) | 0,20 | 0,20 | |
| PROFITABILITY | |||
| Sales revenues (%) | 1,73 | 1,73 | |
| Total asset revenues (%) | 0,34 | 0,33 | |
| Equity revenues (%) | 2,82 | 2,34 |
2025 prognosis
LIQUIDITY
?
Net Working capital
3
Short-term debt coverage ratio
1
USE OF LOAN CAPITAL
?
Turnover ratio of fixed assets (X)
3
EFFECTIVENESS
?
Debt to assets ratio (X)
3
Capitalisation multiplier (X)
3
PROFITABILITY
?
Sales revenues (%)
4
Total asset revenues (%)
3
Equity revenues (%)
4
Unsatisfactory
1
2
3
4
5
Very good
DA VINCI MANAGEMENT OÜ
Annual reports| Year | Period | Submitted | Report PDF |
|---|---|---|---|
| 2023 | 01.01.2023–31.12.2023 | 26.06.2024 | Download |
| 2022 | 01.01.2022–31.12.2022 | 19.06.2023 | Download |
| 2021 | 01.01.2021–31.12.2021 | 11.07.2022 | Download |
| 2020 | 01.01.2020–31.12.2020 | 09.07.2021 | Download |
| 2019 | 01.01.2019–31.12.2019 | 22.09.2020 | Download |
| 2018 | 01.01.2018–31.12.2018 | 06.06.2019 | Download |
| 2017 | 01.01.2017–31.12.2017 | 05.06.2018 | Download |
| 2016 | 01.01.2016–31.12.2016 | 08.06.2017 | Download |
| 2015 | 01.01.2015–31.12.2015 | 28.06.2016 | Download |
| 2014 | 01.01.2014–31.12.2014 | 03.08.2015 | Download |
| 2013 | 01.01.2013–31.12.2013 | 25.07.2014 | Download |
| 2012 | 01.01.2012–31.12.2012 | 01.07.2013 | Download |
| 2011 | 01.01.2011–31.12.2011 | 01.10.2012 | Download |
| 2010 | 01.01.2010–31.12.2010 | 04.07.2011 | Download |
DA VINCI MANAGEMENT OÜ
Networks - Beneficiaries
The network is visible with reduced links
Expand threads if desired
Sign in
To expand your connections, log in to the "Networks" environment
DA VINCI MANAGEMENT OÜ
Received grants?
Received grants MISSING
DA VINCI MANAGEMENT OÜ
Won procurements?
Won procurements MISSING